Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $65 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $149.88 | $0 | $252 | $316 | $395 | $494 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$149 | $0 | -$252 | -$316 | -$395 | -$494 | $0 | $0 | $0 | $65 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% |
| Operating Expenses? | $203,904 | $179.578 | $115,401 | $238,379 | $202,417 | $380,967 | $135.778 | $143.787 | $133.117 | $139.81 |
| Operating Income? | -$204,053 | -$179,577 | -$139,428 | -$254,702 | -$217,294 | -$387,505 | -$136 | -$144.787 | -$133.117 | -$74.81 |
| EBITDA? | -$203,903 | -$289,350.117 | -$1.04M | -$12,822 | -$235,610 | -$386,788 | -$136 | -$144.787 | -$133.117 | -$74.81 |
| Income Before Tax | -$142,487 | -$146 | -$1.05M | -$29,962 | -$251,966 | -$400,236 | -$147 | -$87.612 | -$404.5 | -$543.152 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$142,487 | -$146 | -$1.05M | -$29,962 | -$251,966 | -$400,236 | -$147 | -$87.612 | -$404.5 | -$543.152 |
| EPS? | $-0.00 | $-0.00 | $-38.04 | $-1.23 | $-14.91 | $-25.19 | $-0.01 | $-0.01 | $-0.06 | $-0.08 |
| Diluted EPS? | $-0.00 | $-0.00 | $-38.04 | $-1.23 | $-14.91 | $-25.19 | $-0.01 | $-0.01 | $-0.06 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality