Financials in USD. Standardized financial statements.
A compact view of how Pembina Pipeline Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $7.78B | $7.38B | $6.33B | $11.61B | $8.63B | $5.95B | $7.23B | $7.35B | $5.41B | $4.26B |
| Revenue Growth? | +5.3% | +16.6% | -45.5% | +34.6% | +44.9% | -17.7% | -1.6% | +35.9% | +26.8% | 0.0% |
| Cost of Revenue? | $4.79B | $4.07B | $3.49B | $8.49B | $5.98B | $3.94B | $4.80B | $5.02B | $3.93B | $3.26B |
| Gross Profit? | $2.98B | $3.32B | $2.84B | $3.12B | $2.65B | $2.01B | $2.43B | $2.33B | $1.48B | $1.00B |
| Gross Margin? | +38.4% | +44.9% | +44.9% | +26.9% | +30.7% | +33.7% | +33.7% | +31.7% | +27.4% | +23.5% |
| Operating Expenses? | $175.00M | $1.03B | $185.00M | -$582.00M | $532.00M | $2.00B | $311.00M | $306.00M | $264.00M | $194.00M |
| Operating Income? | $2.81B | $2.28B | $2.65B | $3.71B | $2.12B | $4.00M | $1.82B | $2.02B | $1.22B | $807.00M |
| EBITDA? | $3.78B | $3.18B | $3.32B | $4.36B | $2.83B | $700.00M | $1.99B | $2.44B | $1.59B | $1.11B |
| Income Before Tax | $2.21B | $1.72B | $2.19B | $3.22B | $1.67B | -$416.00M | $1.53B | $1.74B | $1.03B | $654.00M |
| Income Tax Expense | $513.00M | -$154.00M | $413.00M | $248.00M | $423.00M | -$100.00M | $36.00M | $464.00M | $142.00M | $189.00M |
| Net Income? | $1.69B | $1.86B | $1.78B | $2.97B | $1.24B | -$316.00M | $1.49B | $1.28B | $891.00M | $466.00M |
| EPS? | $2.66 | $3.00 | $3.00 | $5.14 | $2.00 | $-0.57 | $2.69 | $2.53 | $1.87 | $1.02 |
| Diluted EPS? | $2.66 | $3.00 | $2.99 | $5.13 | $1.99 | $-0.57 | $2.68 | $2.51 | $1.86 | $1.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality