Financials in USD. Standardized financial statements.
A compact view of how PAVmed Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $71,000 | $3.00M | $2.45M | $377,000 | $500,000 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -97.6% | +22.1% | +550.4% | -24.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $323,000 | $6.04M | $6.42M | $3.61M | $585,000 | $0 | $14,226 | $9,790 | $7,110 | $3,793 |
| Gross Profit? | -$252,000 | -$3.04M | -$3.97M | -$3.24M | -$85,000 | $0 | -$14,226 | -$9,790 | -$7,110 | -$3,793 |
| Gross Margin? | -354.9% | -101.6% | -161.8% | -858.6% | -17.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $21.55M | $41.44M | $64.83M | $87.85M | $54.31M | $23.35M | $14.30M | $10.56M | $8.03M | $5.65M |
| Operating Income? | -$21.81M | -$44.49M | -$68.80M | -$91.09M | -$54.39M | -$23.35M | -$14.30M | -$10.56M | -$8.03M | -$5.65M |
| EBITDA? | -$21.70M | $29.67M | -$75.74M | -$99.50M | -$55.90M | -$23.33M | -$16.67M | -$12.07M | -$11.15M | -$5.65M |
| Income Before Tax | -$2.47M | $28.43M | -$79.26M | -$103.24M | -$56.13M | -$35.89M | -$17.27M | -$18.17M | -$9.52M | -$5.65M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $401,000 | $39.79M | -$64.17M | -$88.98M | -$50.35M | -$34.28M | -$15.93M | -$17.97M | -$9.52M | -$5.65M |
| EPS? | $-5.63 | $99.15 | $-274.92 | $-450.95 | $-293.92 | $-327.91 | $-249.27 | $-378.78 | $-346.50 | $-198.00 |
| Diluted EPS? | $-5.63 | $14.88 | $-274.92 | $-450.95 | $-293.92 | $-327.91 | $-249.27 | $-378.78 | $-346.50 | $-198.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality