Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $10 | $0 | $0 | $0 | $1,233 | $973 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$10 | $0 | $0 | $0 | -$1,233 | -$973 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $321,348 | $282,022 | $504,688 | $255,006 | $264,252 | $389,602 | $688,252 | $305,616 | $475,638 | $572,432 |
| Operating Income? | $0 | -$282,000 | -$505,000 | -$255,000 | -$274,000 | -$373,000 | -$656,000 | -$291,000 | -$466,000 | -$582,000 |
| EBITDA? | $0 | $0 | -$846,000 | -$260,000 | $1.45M | $1.33M | $0 | $119,547 | -$55,374 | $4.42M |
| Income Before Tax | $0 | -$358,000 | -$199,000 | -$260,000 | -$274,000 | -$2.11M | -$688,000 | -$306,000 | -$896,000 | -$5.37M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$657 | -$406 | $0 | $0 |
| Net Income? | $0 | -$358,000 | -$199,000 | -$260,000 | -$274,000 | -$2.11M | -$688,000 | -$306,000 | -$896,000 | -$5.37M |
| EPS? | $0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.17 | $-0.06 | $-0.09 | $-0.26 | $-2.30 |
| Diluted EPS? | $0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.17 | $-0.06 | $-0.09 | $-0.26 | $-2.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality