Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $728,000 | $0 | $3.72M | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$728,000 | $0 | -$3.72M | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $42.42M | $70.40M | $96.42M | $138.39M | $185.73M | $112.90M | $37.19M | $10.10M |
| Operating Income? | -$43.15M | -$70.40M | -$100.14M | -$138.39M | -$185.73M | -$112.90M | -$37.19M | -$13.47M |
| EBITDA? | -$42.42M | -$62.09M | -$98.34M | -$131.72M | -$176.19M | -$111.10M | -$36.55M | -$7.42M |
| Income Before Tax | -$45.52M | -$64.77M | -$102.06M | -$136.13M | -$185.39M | -$112.23M | -$45.63M | -$12.77M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$45.52M | -$64.77M | -$102.06M | -$136.13M | -$185.39M | -$112.23M | -$45.63M | -$12.77M |
| EPS? | $-14.35 | $-21.44 | $-37.29 | $-50.00 | $-69.51 | $-57.80 | $-45.60 | $-10.60 |
| Diluted EPS? | $-14.35 | $-21.44 | $-37.29 | $-50.00 | $-69.51 | $-57.80 | $-45.60 | $-10.60 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality