Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $15,000 | $1.01M | $10.53M | $11.05M | $2.87M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -98.5% | -90.4% | -4.7% | +284.8% | 0.0% |
| Cost of Revenue? | $0 | $0 | $1.60M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $15,000 | $1.01M | $10.53M | $11.05M | $2.87M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $27.96M | $42.98M | $49.16M | $35.35M | $21.23M | $21.07M | $20.50M | $15.22M | $34.87M | $29.02M |
| Operating Income? | -$27.96M | -$42.98M | -$49.16M | -$35.35M | -$21.23M | -$21.06M | -$19.49M | -$4.69M | -$23.82M | -$26.15M |
| EBITDA? | -$25.02M | -$38.97M | -$47.55M | -$29.53M | -$17.02M | -$15.52M | -$18.69M | -$3.89M | -$20.91M | -$24.80M |
| Income Before Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$30.05M | -$45.72M | -$48.56M | -$32.78M | -$23.29M | -$21.00M | -$19.37M | -$5.06M | -$23.09M | -$23.80M |
| EPS? | $-26.40 | $-52.40 | $-56.40 | $-43.20 | $-54.80 | $-153.20 | $-158.37 | $-67.19 | $-213.56 | $-220.76 |
| Diluted EPS? | $-26.40 | $-52.40 | $-56.40 | $-43.20 | $-54.80 | $-153.20 | $-158.37 | $-67.19 | $-213.56 | $-220.76 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality