Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $287,819 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $2,744 | $1,800 | $0 | $0 | $250,116 |
| Gross Profit? | $0 | $0 | -$2,744 | -$1,800 | $0 | $0 | $37,703 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +13.1% |
| Operating Expenses? | $36,666 | $45,420 | $185,805 | $340,316 | $14,312 | $76,986 | $244,434 |
| Operating Income? | -$36,666 | -$45,420 | -$189,000 | -$342,000 | -$14,310 | -$76,990 | -$207,000 |
| EBITDA? | -$36,666 | $460,858 | $39,485 | -$8,442 | -$14,310 | $1.37M | -$207,000 |
| Income Before Tax | -$38,077 | $235,508 | -$251,000 | -$300,000 | -$51,553 | $1.14M | -$310,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$38,077 | $235,508 | -$251,000 | -$300,000 | -$51,553 | $1.14M | -$310,000 |
| EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality