Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $549 | $412 | $411 | $589 | $526 | $436 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$549 | -$412 | -$411 | -$589 | -$526 | -$436 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.08M | $1,823 | $1.20M | $876,833 | $1.20M | $771,200 | $359,634 | $971,045 | $868,280 | $331,534 |
| Operating Income? | -$4.08M | -$1.82M | -$1.20M | -$877,000 | -$926,000 | -$751,000 | -$344,000 | -$942,000 | -$769,219 | -$296,620 |
| EBITDA? | -$4.08M | -$1,823 | $0 | -$876,284 | -$925,451 | -$750,588 | -$344,000 | -$942,000 | -$769,219 | -$296,620 |
| Income Before Tax | -$3.59M | -$2,683 | -$1.98M | -$1.42M | -$1.21M | -$772,000 | -$457,000 | -$3.39M | -$881,434 | -$331,970 |
| Income Tax Expense | $108,702 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$34.914 |
| Net Income? | -$3.58M | -$2,453 | -$1.89M | -$1.42M | -$1.21M | -$772,000 | -$457,000 | -$3.39M | -$881,434 | -$331,970 |
| EPS? | $-0.03 | $-0.03 | $-0.03 | $-0.03 | $-0.03 | $-0.02 | $-0.02 | $-0.14 | $-0.04 | $-0.02 |
| Diluted EPS? | $-0.03 | $-0.03 | $-0.03 | $-0.03 | $-0.03 | $-0.02 | $-0.02 | $-0.14 | $-0.04 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality