Financials in USD. Standardized financial statements.
A compact view of how Panoramic Resources Limited turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $193.82M | $88.37M | $139,000 | $69.10M | $25.11M | $0 | $8.41M | $91.64M | $197.90M | $237.46M |
| Revenue Growth? | +119.3% | +63475.5% | -99.8% | +175.2% | 0.0% | -100.0% | -90.8% | -53.7% | -16.7% | 0.0% |
| Cost of Revenue? | $208.18M | $70.63M | $5.24M | $82.55M | $14.09M | $1.35M | $8.96M | $140.00M | $207.15M | $164.86M |
| Gross Profit? | -$14.36M | $17.74M | -$5.10M | -$13.45M | $11.02M | -$1.35M | -$554,000 | -$48.36M | -$9.26M | $72.60M |
| Gross Margin? | -7.4% | +20.1% | -3670.5% | -19.5% | +43.9% | 0.0% | -6.6% | -52.8% | -4.7% | +30.6% |
| Operating Expenses? | $7.35M | $15.61M | $9.21M | $31.91M | $15.86M | $11.35M | $15.68M | $26.24M | $40.41M | $70.92M |
| Operating Income? | -$21.70M | $8.94M | $528,000 | -$75.12M | $11.65M | -$9.20M | -$13.46M | -$73.96M | -$48.38M | $3.31M |
| EBITDA? | $19.71M | $19.70M | $5.57M | -$43.06M | $14.03M | -$8.77M | -$11.94M | -$60.36M | $8.77M | $62.97M |
| Income Before Tax | -$33.17M | $6.26M | $295,000 | -$87.89M | $9.23M | -$48.04M | -$4.77M | -$154.82M | -$40.67M | -$11.13M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $16.32M | -$5.05M | $661,000 | -$10.46M | -$11.83M | -$1.81M |
| Net Income? | -$33.17M | $6.26M | $295,000 | -$87.37M | $10.33M | -$40.80M | -$4.24M | -$144.36M | -$28.85M | -$9.32M |
| EPS? | $-0.02 | $0.00 | $0.00 | $-0.09 | $0.02 | $-0.07 | $-0.01 | $-0.31 | $-0.06 | $-0.02 |
| Diluted EPS? | $-0.02 | $0.00 | $0.00 | $-0.09 | $0.02 | $-0.07 | $-0.01 | $-0.31 | $-0.06 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality