Financials in USD. Standardized financial statements.
A compact view of how Pan American Silver Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.68B | $2.82B | $2.32B | $1.49B | $1.63B | $1.34B | $1.35B | $784.50M | $816.83M | $774.77M |
| Revenue Growth? | +30.6% | +21.7% | +55.0% | -8.5% | +22.0% | -0.9% | +72.2% | -4.0% | +5.4% | 0.0% |
| Cost of Revenue? | $2.30B | $2.27B | $2.02B | $1.45B | $1.26B | $1.08B | $1.15B | $683.60M | $648.07M | $575.90M |
| Gross Profit? | $1.39B | $548.50M | $296.80M | $48.40M | $367.94M | $258.07M | $205.63M | $100.90M | $168.76M | $198.88M |
| Gross Margin? | +37.7% | +19.5% | +12.8% | +3.2% | +22.5% | +19.3% | +15.2% | +12.9% | +20.7% | +25.7% |
| Operating Expenses? | $198.41M | $17.80M | $258.70M | $310.70M | $47.03M | $48.09M | $78.52M | $58.21M | -$19.57M | $14.41M |
| Operating Income? | $1.19B | $530.70M | $38.10M | -$262.30M | $320.91M | $209.98M | $127.10M | $42.69M | $188.33M | $184.47M |
| EBITDA? | $1.72B | $1.05B | $476.80M | $20.30M | $551.61M | $533.67M | $452.84M | $204.22M | $239.02M | $294.34M |
| Income Before Tax | $1.26B | $431.70M | -$58.80M | -$301.00M | $244.99M | $252.01M | $182.51M | $33.19M | $182.49M | $176.27M |
| Income Tax Expense | $262.52M | $319.00M | $46.10M | $39.10M | $146.43M | $75.56M | $71.27M | $21.15M | $59.03M | $74.45M |
| Net Income? | $995.12M | $111.50M | -$103.70M | -$340.06M | $97.43M | $177.88M | $110.74M | $10.29M | $120.99M | $100.08M |
| EPS? | $2.61 | $0.31 | $-0.32 | $-1.62 | $0.46 | $0.85 | $0.55 | $0.07 | $0.79 | $0.66 |
| Diluted EPS? | $2.61 | $0.31 | $-0.32 | $-1.62 | $0.46 | $0.85 | $0.55 | $0.07 | $0.79 | $0.66 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality