Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£324,000 | £326,000 | -£216,000 | -£97,000 | £64,000 | -£316,000 | £154,000 | £0 | £139,000 | £2.73M |
| Revenue Growth? | -199.4% | +250.9% | -122.7% | -251.6% | +120.3% | -305.2% | 0.0% | -100.0% | -94.9% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | -£324,000 | £326,000 | -£216,000 | -£97,000 | £64,000 | -£316,000 | £154,000 | £0 | £139,000 | £2.73M |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | 0.0% | +100.0% | +100.0% |
| Operating Expenses? | £58,000 | £53,000 | £49,000 | £54,000 | £55,000 | £51,000 | £69,000 | £52,000 | £103,000 | £44,000 |
| Operating Income? | -£382,000 | £273,000 | -£265,000 | -£151,000 | £2,000 | £51,000 | £85,000 | -£52,000 | £36,000 | £2.69M |
| EBITDA? | -£382,000 | £273,000 | -£265,000 | -£151,000 | £9,000 | -£367,000 | £85,000 | -£52,000 | £36,000 | £2.69M |
| Income Before Tax | -£382,000 | £273,000 | -£265,000 | -£151,000 | £9,000 | -£367,000 | £85,000 | -£52,000 | £36,000 | £2.69M |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Net Income? | -£382,000 | £273,000 | -£265,000 | -£151,000 | £9,000 | -£367,000 | £85,000 | -£52,000 | £36,000 | £2.69M |
| EPS? | £-0.07 | £0.05 | £-0.05 | £-0.03 | £0.00 | £-0.07 | £0.02 | £-0.01 | £0.01 | £0.50 |
| Diluted EPS? | £-0.07 | £0.05 | £-0.05 | £-0.03 | £0.00 | £-0.07 | £0.02 | £-0.01 | £0.01 | £0.50 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality