Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $92,200 | $595,590 | $163,200 | $25,000 | $0 |
| Revenue Growth? | -100.0% | -84.5% | +264.9% | +552.8% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $50,000 | $0 | $0 | $0 |
| Gross Profit? | $0 | $92,200 | $545,590 | $163,200 | $25,000 | $0 |
| Gross Margin? | 0.0% | +100.0% | +91.6% | +100.0% | +100.0% | 0.0% |
| Operating Expenses? | $25,756 | $200,355 | $620,694 | $250,549 | $48,125 | $1,000 |
| Operating Income? | -$25,756 | -$108,000 | -$75,104 | -$87,349 | -$23,125 | -$1,000 |
| EBITDA? | -$25,756 | $59,895 | -$25,104 | -$87,350 | -$23,120 | $170,860 |
| Income Before Tax | -$25,756 | -$109,000 | -$75,104 | -$87,349 | -$23,125 | -$1,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$25,756 | -$109,000 | -$75,104 | -$87,349 | -$23,125 | -$1,000 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality