Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $30 | $98.792 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$30 | -$98.792 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $856,331 | $1.14M | $1.56M | $1.47M | $2.91M | $1.33M | $3.35M | $2.19M | $1.53M | $228,588 |
| Operating Income? | -$856,331 | -$1.14M | -$1.56M | -$1.47M | -$2.91M | -$1.33M | -$3.35M | -$2.04M | -$1.60M | -$229,000 |
| EBITDA? | -$856,331 | $0 | $0 | $971,703 | -$2.91M | -$1.56M | -$3.33M | -$2.04M | -$1.53M | -$229,000 |
| Income Before Tax | -$1.19M | -$1.74M | -$1.62M | -$1.29M | -$5.69M | -$1.56M | -$3.37M | -$2.19M | -$2.29M | -$334,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.19M | -$1.74M | -$1.62M | -$1.29M | -$5.69M | -$1.56M | -$3.37M | -$2.19M | -$2.29M | -$334,000 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.02 | $-0.04 | $-0.03 | $-0.05 | $-0.07 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.02 | $-0.04 | $-0.03 | $-0.05 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality