Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $7,000 | $8,000 | $9,686 | $9,123 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$7,000 | -$8,000 | $40,314 | -$9,123 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +80.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.30M | $4.55M | $2.15M | $1.65M | $5.03M | $231,336 | $41,350 | $64,633 | $85,738 |
| Operating Income? | -$4.30M | -$4.55M | -$2.10M | -$1.65M | -$5.03M | -$231,336 | -$41,350 | -$64,633 | -$85,738 |
| EBITDA? | -$3.56M | -$4.55M | -$2.09M | -$1.64M | -$5.03M | -$231,336 | -$41,350 | -$64,633 | -$78,873 |
| Income Before Tax | -$10.26M | -$4.56M | -$2.29M | -$1.65M | -$5.07M | -$318,310 | -$87,413 | -$78,496 | -$89,798 |
| Income Tax Expense | $3,000 | $0 | $0 | $491 | $3,185 | $0 | $0 | $0 | $4,047 |
| Net Income? | -$10.26M | -$4.56M | -$2.29M | -$1.65M | -$5.07M | -$318,310 | -$87,413 | -$78,496 | -$89,785 |
| EPS? | $-0.07 | $-0.03 | $-0.02 | $-0.02 | $-0.10 | $-0.02 | $-0.01 | $-0.02 | $-0.55 |
| Diluted EPS? | $-0.07 | $-0.03 | $-0.02 | $-0.02 | $-0.10 | $-0.02 | $-0.01 | $-0.02 | $-0.55 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality