Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $503,325 | $1.82M | $1.93M | $148,271 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -72.4% | -5.5% | +1200.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $173,106 | $92,433 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $503,325 | $1.82M | $35,749 | $55,838 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +1.9% | +37.7% |
| Operating Expenses? | $2.55M | $1.52M | $1.98M | $2.20M | $2.40M | $3.93M | $8.51M | $7.49M | $356,986 | $360,720 |
| Operating Income? | -$2.55M | -$1.52M | -$1.98M | -$2.20M | -$2.40M | -$3.93M | -$8.01M | -$5.67M | -$3.68M | -$304,882 |
| EBITDA? | -$2.55M | -$1.52M | -$1.62M | -$2.20M | -$2.39M | -$3.92M | -$7.94M | -$5.59M | -$3.58M | -$287,551 |
| Income Before Tax | -$2.54M | -$1.45M | -$1.63M | -$2.23M | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.54M | -$1.45M | -$1.63M | -$2.03M | $10.10M | -$4.78M | -$7.48M | -$5.60M | -$8.67M | -$273,674 |
| EPS? | $-0.12 | $-0.07 | $-0.08 | $-0.10 | $-0.11 | $-0.26 | $-0.41 | $-0.33 | $-0.51 | $-0.01 |
| Diluted EPS? | $-0.12 | $-0.07 | $-0.08 | $-0.10 | $-0.11 | $-0.26 | $-0.41 | $-0.33 | $-0.51 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality