Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $19.223 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $10.936 | $6.858 | $0.459 | $3.268 | $5.488 | $1.704 |
| Gross Profit? | $0 | $0 | -$10.936 | -$6.858 | -$0.459 | -$3.268 | $13.735 | -$1.704 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +71.5% | 0.0% |
| Operating Expenses? | $127,981 | $165,814 | $146,554 | $201,050 | $202,525 | $198.69 | $412.907 | $453.198 |
| Operating Income? | -$127,980 | -$165,810 | -$146,550 | -$201,050 | -$202,520 | -$203.227 | -$384.172 | -$455.807 |
| EBITDA? | $45,489 | -$164,054 | -$144,354 | -$195,739 | -$202,067 | $0 | $0 | $0 |
| Income Before Tax | -$139,643 | -$178,843 | -$157,301 | -$207,428 | -$212,623 | -$206.204 | -$404.484 | -$454.902 |
| Income Tax Expense | $0 | $0 | -$146.554 | -$201.049 | -$202.527 | $0 | $0 | $0.905 |
| Net Income? | -$139,643 | -$178,843 | -$157,301 | -$207,428 | -$212,623 | -$206.204 | -$404.484 | -$454.902 |
| EPS? | $-4.52 | $-5.79 | $-5.55 | $-6.71 | $-6.96 | $-0.01 | $-0.01 | $-0.03 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality