Financials in USD. Standardized financial statements.
A compact view of how Original Sixteen to One Mine, Inc. turns revenue into operating income and net income.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $91,853 | $90,225 | $228,286 | $204,570 | $287,212 | $1.45M | $1.04M | $230,899 | $300,923 | $292,963 |
| Revenue Growth? | +1.8% | -60.5% | +11.6% | -28.8% | -80.2% | +39.9% | +349.5% | -23.3% | +2.7% | 0.0% |
| Cost of Revenue? | $10,103 | $17,055 | $28,554 | $34,611 | $52,579 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $81,750 | $73,170 | $199,732 | $169,959 | $234,633 | $1.45M | $1.04M | $230,899 | $300,923 | $292,963 |
| Gross Margin? | +89.0% | +81.1% | +87.5% | +83.1% | +81.7% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $178,141 | $250,748 | $415,881 | $500,432 | $632,979 | $805,196 | $911,134 | $740,383 | $504,011 | $304,092 |
| Operating Income? | -$96,391 | -$177,578 | -$216,149 | -$330,473 | -$398,346 | $646,973 | $126,838 | -$509,484 | -$217,103 | -$11,129 |
| EBITDA? | -$59,607 | -$167,811 | -$194,990 | -$305,102 | -$367,050 | $669,139 | $159,986 | -$497,529 | -$207,781 | -$3,286 |
| Income Before Tax | -$61,991 | -$172,778 | -$230,133 | -$358,936 | -$420,834 | $610,960 | $77,243 | -$494,263 | -$226,297 | -$47,838 |
| Income Tax Expense | $1,600 | $800 | $800 | $800 | $9,131 | $800 | $800 | $800 | $800 | $800 |
| Net Income? | -$63,591 | -$173,578 | -$230,933 | -$359,736 | -$429,965 | $610,160 | $76,443 | -$495,063 | -$227,097 | -$48,638 |
| EPS? | $-0.00 | $-0.01 | $-0.02 | $-0.03 | $-0.03 | $0.04 | $0.01 | $-0.04 | $-0.02 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.02 | $-0.03 | $-0.03 | $0.04 | $0.01 | $-0.04 | $-0.02 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality