Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $741,297 | $18.81M | $18.35M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -96.1% | +2.5% | 0.0% |
| Cost of Revenue? | $114,444 | $0 | $0 | $0 | $154,898 | $160,600 | $1.34M | $8.23M | $12.15M |
| Gross Profit? | -$114,000 | $0 | $0 | $0 | -$154,898 | -$160,600 | -$602,000 | $10.58M | $6.20M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -81.2% | +56.3% | +33.8% |
| Operating Expenses? | $70,721 | $21,215 | $24,934 | $19,899 | $20,461 | $6,330 | $3.50M | $8.55M | $5.08M |
| Operating Income? | -$185,000 | -$21,220 | -$24,930 | -$19,900 | -$175,362 | -$166,926 | -$4.11M | $2.04M | $1.11M |
| EBITDA? | -$196,000 | -$21,220 | -$24,930 | $293,230 | -$20,464 | -$6,326 | -$4.00M | $53.75M | -$4.99M |
| Income Before Tax | -$313,000 | -$22,148 | -$24,934 | $52,396 | -$180,958 | -$171,054 | -$4.12M | $46.76M | -$17.44M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$279,000 | $14.09M | -$6.18M |
| Net Income? | -$313,000 | -$22,148 | -$24,934 | $52,396 | -$180,958 | -$171,054 | -$3.84M | $32.67M | -$11.26M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.02 | $0.17 | $-17.29 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.02 | $0.17 | $-17.29 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality