Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $192,193 | $209,767 | $20.29M | $7.03M | $3.20M | $2.53M | $16,469 | $0 | $0 | $0 |
| Gross Profit? | -$192,193 | -$209,767 | -$20.29M | -$7.03M | -$3.20M | -$2.53M | -$16,469 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $20.32M | $29.60M | $6.77M | $6.53M | $3.95M | $3.38M | $62,069 | $64,545 | $72,817 | $73,766 |
| Operating Income? | -$20.51M | -$29.81M | -$27.06M | -$13.56M | -$7.15M | -$5.91M | -$59,037 | -$64,545 | -$449,080 | -$73,766 |
| EBITDA? | -$20.32M | -$29.60M | -$26.85M | -$13.28M | -$7.03M | -$5.94M | -$3.37M | -$60,480 | -$66,141 | -$73,766 |
| Income Before Tax | -$24.92M | -$30.33M | -$26.95M | -$13.35M | -$7.10M | -$5.86M | -$59,311 | -$60,582 | -$442,476 | -$64,442 |
| Income Tax Expense | -$41,334 | -$291,553 | -$1.07M | -$389,274 | -$173,251 | -$206,460 | -$16,469 | $0 | -$382,867 | $0 |
| Net Income? | -$24.88M | -$30.04M | -$25.88M | -$12.97M | -$6.92M | -$5.71M | -$59,311 | -$60,582 | -$442,476 | -$64,442 |
| EPS? | $-0.16 | $-0.22 | $-0.24 | $-0.14 | $-0.11 | $-0.11 | $-0.02 | $-0.02 | $-0.14 | $-0.02 |
| Diluted EPS? | $-0.16 | $-0.22 | $-0.24 | $-0.14 | $-0.11 | $-0.11 | $-0.02 | $-0.02 | $-0.14 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality