Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£412,000 | £1.66M | £724,000 | -£2.37M | £18.74M | £18.27M | -£6,000 | -£2.78M | £8.68M | £3.56M |
| Revenue Growth? | -124.8% | +129.1% | +130.5% | -112.6% | +2.6% | +304566.7% | +99.8% | -132.0% | +143.8% | 0.0% |
| Cost of Revenue? | £1.30M | £1.41M | £1.58M | £2.07M | £1.97M | £1.52M | £1.58M | £1.63M | £1.31M | £1.00M |
| Gross Profit? | -£1.72M | £248,000 | -£15.18M | -£34.19M | £20.71M | £16.75M | -£1.59M | -£4.41M | £7.37M | £2.56M |
| Gross Margin? | +416.3% | +14.9% | -2096.8% | +1442.7% | +110.5% | +91.7% | +26433.3% | +158.7% | +84.9% | +71.9% |
| Operating Expenses? | -£1.88M | £647,000 | £528,000 | £2.50M | £2.62M | £1.84M | £470,000 | £458,000 | £486,000 | £375,000 |
| Operating Income? | £167,000 | -£399,000 | -£15.71M | -£36.70M | £18.09M | £17.76M | -£476,000 | -£3.23M | £8.19M | £3.18M |
| EBITDA? | £167,000 | -£399,000 | -£15.71M | -£36.70M | £18.09M | £0 | £0 | £0 | £0 | £0 |
| Income Before Tax | £167,000 | -£399,000 | -£15.71M | -£36.70M | £18.09M | £17.76M | -£476,000 | -£3.23M | £8.19M | £3.18M |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | -£476,000 | -£161,000 | £0 | £0 |
| Net Income? | £167,000 | -£399,000 | -£15.71M | -£36.70M | £18.09M | £17.76M | -£476,000 | -£3.23M | £8.19M | £3.18M |
| EPS? | £0.00 | £-0.00 | £-0.10 | £-0.25 | £0.13 | £0.15 | £-0.00 | £-0.03 | £-0.00 | £0.04 |
| Diluted EPS? | £0.00 | £-0.00 | £-0.10 | £-0.25 | £0.13 | £0.15 | £-0.00 | £-0.03 | £-0.00 | £0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality