Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6,401 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | -$20,687 | $14,961 | $24,381 | $58,947 | $4,911 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $20,687 | -$14,961 | -$24,381 | -$52,546 | -$4,911 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -820.9% | 0.0% | 0.0% |
| Operating Expenses? | $11,962 | $5,693 | $7,492 | $8,512 | $44,872 | $58,730 | $176,324 | $306,814 | $969,831 | $218,628 |
| Operating Income? | -$11,962 | -$5,690 | -$7,492 | -$8,512 | -$24,185 | -$73,691 | -$201,000 | -$359,000 | -$975,000 | -$219,000 |
| EBITDA? | -$11,452 | -$5,690 | $220,993 | $228,046 | -$44,872 | -$58,730 | -$176,000 | -$343,000 | -$970,000 | -$219,000 |
| Income Before Tax | -$11,448 | -$5,693 | -$7,492 | -$8,512 | -$24,185 | -$73,691 | -$201,000 | -$151,000 | -$975,000 | -$219,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $778,673 | $0 | $0 |
| Net Income? | -$11,448 | -$5,693 | -$7,492 | -$8,512 | -$24,185 | -$73,691 | -$201,000 | -$930,000 | -$975,000 | -$219,000 |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality