Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $113 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$113 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $755,009 | $190,621 | $217,492 | $277,967 | $602,583 | $594,867 | $667,000 | $387,874 | $216,334 | $150,592 |
| Operating Income? | -$755,009 | -$190,621 | -$217,490 | -$284,544 | -$560,960 | $184,764 | -$690,232 | -$387,874 | -$216,334 | -$200,989 |
| EBITDA? | -$755,009 | -$192,127 | -$221,198 | -$284,544 | -$560,960 | -$1.37M | -$685,610 | -$387,874 | -$216,334 | -$99,489 |
| Income Before Tax | -$812,358 | -$192,126 | -$221,198 | -$219,457 | -$552,421 | -$1.37M | -$643,397 | -$387,498 | -$216,130 | -$99,605 |
| Income Tax Expense | $0 | $0 | $0 | -$235,066 | -$194,972 | $573,169 | -$195,464 | $0 | $0 | -$50,987 |
| Net Income? | -$812,358 | -$192,126 | -$221,198 | -$219,457 | -$552,421 | -$1.37M | -$643,397 | -$387,498 | -$216,130 | -$99,605 |
| EPS? | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.04 | $-0.03 | $-0.03 | $-0.03 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.04 | $-0.03 | $-0.03 | $-0.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality