Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £5,000 | £4,000 | £7,000 | £8,000 | £9,000 | £8,000 | £8,000 | £4,000 | £4,402 | £15,620 |
| Gross Profit? | -£5,000 | -£4,000 | -£7,000 | -£8,000 | -£9,000 | -£8,000 | -£8,000 | -£4,000 | -£4,402 | -£15,620 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £1.50M | £1.52M | £1.54M | £1.17M | £1.07M | £1.01M | £1.41M | £2.55M | £2.44M | £1.63M |
| Operating Income? | -£1.50M | -£1.53M | -£1.54M | -£1.18M | -£1.44M | -£336,000 | -£1.41M | -£2.55M | -£2.44M | -£1.75M |
| EBITDA? | -£1.43M | -£285,000 | -£2.42M | -£515,000 | -£1.57M | -£391,000 | -£1.60M | -£2.57M | -£4.58M | -£1.68M |
| Income Before Tax | -£714,000 | -£289,000 | -£2.43M | -£1.97M | -£1.58M | -£399,000 | -£1.61M | -£4.62M | -£4.73M | -£2.64M |
| Income Tax Expense | -£67,000 | £15,000 | -£158,000 | -£403,000 | -£38,000 | -£148,000 | -£79,000 | £41,000 | £20,189 | £18,078 |
| Net Income? | -£702,000 | -£225,000 | -£2.22M | -£1.57M | -£1.57M | -£320,000 | -£1.66M | -£4.57M | -£5.28M | -£2.11M |
| EPS? | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.01 | £-0.00 |
| Diluted EPS? | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.01 | £-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality