Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.81M | $2.06M | $1.33M | $1.16M | $2.02M | $6.68M | $34,182 | $44,676 | $34,589 | $57,443 |
| Operating Income? | -$2.81M | -$2.06M | -$1.33M | -$5.11M | -$2.02M | -$6.68M | -$34,182 | -$44,676 | -$34,589 | -$57,443 |
| EBITDA? | -$2.81M | -$2.06M | -$218,012 | -$1.16M | -$2.02M | -$6.61M | -$34,182 | -$44,676 | -$34,589 | -$57,443 |
| Income Before Tax | -$2.41M | -$1.89M | -$830,288 | -$5.12M | -$2.54M | -$6.69M | -$34,182 | -$44,676 | -$34,589 | -$57,443 |
| Income Tax Expense | -$620,645 | -$784,567 | $536,630 | -$1.26M | $117,532 | -$601,160 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.79M | -$1.11M | -$1.37M | -$3.86M | -$2.66M | -$6.09M | -$34,182 | -$44,676 | -$34,589 | -$57,443 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.05 | $-0.05 | $-0.20 | $-0.00 | $-0.08 | $-0.06 | $-0.11 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.05 | $-0.05 | $-0.20 | $-0.00 | $-0.08 | $-0.06 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality