Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $1,388 | $6,475 | $796 | $936 | $1,163 | $2,251 | $2,251 | $4,756 | $6,424 |
| Gross Profit? | $0 | -$1,388 | -$6,475 | -$796 | -$936 | -$1,163 | -$2,251 | -$2,251 | -$4,756 | -$6,424 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $454,356 | $635,333 | $945,255 | $2.37M | $1.40M | $545,210 | $414,822 | $893,691 | $251,378 | $213,728 |
| Operating Income? | -$454,356 | -$635,333 | -$929,502 | -$2.33M | -$1.37M | -$681,063 | -$416,018 | -$895,942 | -$251,378 | -$213,728 |
| EBITDA? | -$455,556 | -$636,133 | -$929,902 | -$2.33M | -$1.37M | -$529,377 | -$413,767 | -$815,561 | -$217,409 | -$188,303 |
| Income Before Tax | -$736,640 | -$920,383 | -$1.12M | -$2.66M | -$776,708 | -$822,176 | -$500,164 | -$861,894 | $82,350 | -$146,040 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $118,000 | $139,000 | $264,000 | $255,000 | $131,000 | $144,973 |
| Net Income? | -$736,640 | -$920,383 | -$1.12M | -$2.66M | -$894,708 | -$961,176 | -$764,164 | -$1.12M | -$48,650 | -$291,013 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality