Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£530,000 | -£78,000 | -£5.67M | -£77.49M | -£6.85M | -£17.72M | -£54.77M | -£43.84M | -£57.93M | £1.58M |
| Revenue Growth? | -579.5% | +98.6% | +92.7% | -1031.3% | +61.3% | +67.7% | -24.9% | +24.3% | -3758.2% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £1.20M |
| Gross Profit? | -£530,000 | -£78,000 | -£5.67M | -£77.49M | -£6.85M | -£17.72M | -£54.77M | -£43.84M | -£57.93M | £386,970 |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +24.4% |
| Operating Expenses? | £727,000 | £736,000 | £2.87M | £6.31M | £5.47M | £7.05M | £7.46M | £14.05M | £9.84M | £21.65M |
| Operating Income? | -£1.26M | -£814,000 | -£8.54M | -£80.25M | -£6.54M | -£18.97M | -£57.40M | -£57.08M | -£62.70M | -£21.44M |
| EBITDA? | -£1.26M | -£809,000 | -£8.52M | -£80.23M | -£6.51M | -£18.94M | -£57.36M | -£57.02M | -£62.65M | £3.46M |
| Income Before Tax | -£1.26M | -£814,000 | -£8.54M | -£83.80M | -£12.32M | -£24.77M | -£62.23M | -£57.89M | -£67.77M | £2.93M |
| Income Tax Expense | £0 | -£247,000 | -£499,000 | -£819,000 | -£65,000 | -£406,000 | £341,000 | £24,000 | £1.26M | £775,495 |
| Net Income? | -£1.26M | -£567,000 | -£8.04M | -£82.98M | -£12.24M | -£24.34M | -£62.36M | -£57.53M | -£68.25M | £2.50M |
| EPS? | £-0.00 | £-0.00 | £-0.02 | £-0.24 | £-0.03 | £-0.07 | £-0.18 | £-0.17 | £-0.19 | £0.01 |
| Diluted EPS? | £-0.00 | £-0.00 | £-0.02 | £-0.24 | £-0.03 | £-0.07 | £-0.18 | £-0.17 | £-0.19 | £0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality