Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.72M | $3.81M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -54.9% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.35M | $3.16M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $366,000 | $649,556 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +21.3% | +17.1% |
| Operating Expenses? | $751,290 | $187,725 | $3.30M | $6.65M | $4.19M | $2.42M | $448,696 | $276,731 | $662,000 | $1.83M |
| Operating Income? | -$751,290 | -$187,725 | -$3.97M | -$6.65M | -$4.19M | -$2.42M | -$411,651 | -$347,045 | -$279,000 | -$1.18M |
| EBITDA? | -$751,290 | -$187,725 | $2.60M | -$8.32M | -$6.32M | -$4.03M | -$2.42M | -$364,353 | -$409,179 | -$234,000 |
| Income Before Tax | $11.80M | -$243,184 | -$9.81M | $0 | -$4.19M | $0 | -$337,561 | -$487,673 | -$245,000 | $0 |
| Income Tax Expense | $1.04M | $0 | $5.40M | -$294,053 | -$157,060 | $2.42M | -$74,090 | $119,546 | $27,000 | $209,878 |
| Net Income? | $10.76M | -$243,184 | -$8.69M | -$6.36M | -$4.04M | -$2.42M | -$374,606 | -$396,277 | -$323,000 | -$1.39M |
| EPS? | $0.09 | $-0.00 | $-221.16 | $-194.63 | $-165.37 | $-143.75 | $-39.51 | $-45.02 | $-310.58 | $-1647.93 |
| Diluted EPS? | $0.02 | $-0.00 | $-221.16 | $-194.63 | $-165.37 | $-143.75 | $-39.51 | $-45.02 | $-310.58 | $-1647.93 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality