Financials in USD. Standardized financial statements.
A compact view of how Owens & Minor, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.76B | $10.70B | $10.33B | $9.96B | $9.79B | $8.48B | $9.21B | $9.84B | $9.32B | $9.72B |
| Revenue Growth? | -74.2% | +3.6% | +3.8% | +1.7% | +15.4% | -7.9% | -6.4% | +5.6% | -4.2% | 0.0% |
| Cost of Revenue? | $0 | $8.48B | $8.21B | $8.13B | $8.27B | $7.20B | $8.08B | $8.47B | $8.15B | $8.54B |
| Gross Profit? | $0 | $2.22B | $2.13B | $1.83B | $1.51B | $1.28B | $1.13B | $1.37B | $1.17B | $1.19B |
| Gross Margin? | 0.0% | +20.7% | +20.6% | +18.3% | +15.5% | +15.1% | +12.3% | +13.9% | +12.6% | +12.2% |
| Operating Expenses? | $1.07B | $2.43B | $2.02B | $1.68B | $1.14B | $1.08B | $1.06B | $1.26B | $1.02B | $963.04M |
| Operating Income? | $27.46M | -$207.77M | $104.51M | $142.91M | $368.47M | $204.12M | $73.15M | -$392.17M | $89.25M | $199.60M |
| EBITDA? | $101.06M | $515.18M | $390.57M | $368.45M | $415.46M | $323.41M | $186.72M | -$272.71M | $209.40M | $279.67M |
| Income Before Tax | -$101.95M | -$357.36M | -$54.73M | $10.89M | $276.75M | $109.91M | -$28.72M | -$469.19M | $57.48M | $172.54M |
| Income Tax Expense | $729,000 | $5.33M | -$13.43M | -$11.50M | $55.16M | $21.83M | -$6.13M | -$32.18M | -$15.31M | $63.76M |
| Net Income? | -$1.10B | -$362.69M | -$41.30M | $22.39M | $221.59M | $29.87M | -$62.37M | -$437.01M | $72.79M | $108.79M |
| EPS? | $-14.24 | $-4.73 | $-0.55 | $0.30 | $3.05 | $0.47 | $-0.37 | $-7.28 | $1.20 | $1.76 |
| Diluted EPS? | $-14.24 | $-4.73 | $-0.55 | $0.29 | $2.94 | $0.47 | $-0.37 | $-7.28 | $1.20 | $1.76 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality