Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £37.10M | £44.23M | £42.87M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -16.1% | +3.2% | 0.0% |
| Cost of Revenue? | £22,374 | £0 | £0 | £0 | £0 | £0 | £0 | £38.17M | £40.27M | £42.07M |
| Gross Profit? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | -£1.07M | £3.96M | £793,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -2.9% | +8.9% | +1.8% |
| Operating Expenses? | £3.30M | £2.13M | £2.01M | £2.82M | £2.28M | £1.54M | £1.70M | £7.12M | £3.96M | £3.91M |
| Operating Income? | -£3.00M | -£2.13M | -£2.26M | -£4.07M | -£3.02M | -£1.55M | -£1.73M | -£7.18M | £1.80M | -£3.12M |
| EBITDA? | -£2.98M | -£2.12M | -£2.27M | -£4.20M | -£2.66M | -£1.48M | -£1.73M | £1.73M | £9.63M | £3.01M |
| Income Before Tax | -£3.00M | -£3.78M | -£1.74M | -£1.45M | -£1.71M | -£1.53M | -£1.18M | -£27.18M | £2.34M | -£3.16M |
| Income Tax Expense | £0 | £0 | £44,000 | -£19,000 | -£379,000 | -£4,000 | -£544,000 | £3.12M | -£557,000 | -£1.95M |
| Net Income? | £10.11M | -£3.38M | -£1.79M | -£1.43M | -£1.33M | -£1.52M | -£637,000 | -£30.30M | £2.89M | -£1.21M |
| EPS? | £0.00 | £-0.02 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.00 | £-0.26 | £0.03 | £-0.01 |
| Diluted EPS? | £0.00 | £-0.02 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.00 | £-0.26 | £0.03 | £-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality