Financials in USD. Standardized financial statements.
A compact view of how Odyssey Marine Exploration, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $353,719 | $768,677 | $803,799 | $1.33M | $921,238 | $2.04M | $3.07M | $3.28M | $1.25M | $4.68M |
| Revenue Growth? | -54.0% | -4.4% | -39.8% | +44.9% | -54.8% | -33.7% | -6.2% | +162.4% | -73.3% | 0.0% |
| Cost of Revenue? | $2.88M | $3.10M | $4.30M | $9.76M | $9.55M | $10.92M | $7.93M | $3.69M | $3.44M | $8.27M |
| Gross Profit? | -$2.53M | -$2.34M | -$3.49M | -$8.43M | -$8.63M | -$8.89M | -$4.85M | -$412,807 | -$2.19M | -$3.58M |
| Gross Margin? | -715.0% | -303.9% | -434.7% | -631.3% | -936.7% | -435.9% | -158.0% | -12.6% | -175.4% | -76.5% |
| Operating Expenses? | $10.90M | $9.67M | $6.84M | $9.43M | $6.32M | $3.75M | $5.49M | $5.65M | $6.17M | $7.96M |
| Operating Income? | -$13.43M | -$12.00M | -$10.34M | -$17.85M | -$14.95M | -$12.64M | -$10.35M | -$6.07M | -$8.36M | -$10.55M |
| EBITDA? | -$13.36M | $12.97M | $1.58M | -$27.27M | -$5.14M | -$14.03M | -$9.97M | -$5.51M | -$7.53M | -$5.62M |
| Income Before Tax | -$48.47M | $6.25M | -$3.88M | -$29.82M | -$16.13M | -$21.09M | -$15.50M | -$9.10M | -$11.02M | -$9.08M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$43.09M | $15.66M | $5.35M | -$22.08M | -$9.96M | -$14.81M | -$10.44M | -$5.17M | -$7.76M | -$6.32M |
| EPS? | $-1.10 | $0.75 | $0.27 | $-1.34 | $-0.75 | $-1.41 | $-1.12 | $-0.60 | $-0.95 | $-0.84 |
| Diluted EPS? | $-1.10 | $0.07 | $0.27 | $-1.34 | $-0.75 | $-1.41 | $-1.12 | $-0.60 | $-0.95 | $-0.84 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality