Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $889 | $0 | $1,389 | $1,737 | $3,818 | $10,915 | $13,643 | $9,935 | $5,300 | $6,625 |
| Gross Profit? | -$888 | $0 | -$1,389 | -$1,737 | -$3,818 | -$10,915 | -$13,643 | -$9,935 | -$5,300 | -$6,625 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $496,258 | $702,243 | $515,763 | $388,497 | $360,503 | $476,614 | $1.24M | $891,784 | $413,465 | $498,748 |
| Operating Income? | -$497,146.6 | -$702,243 | -$517,152 | -$390,234 | -$360,503 | -$487,529 | -$1.26M | -$901,719 | -$413,465 | -$498,748 |
| EBITDA? | -$496,257 | -$702,243 | -$488,247 | -$388,497 | -$379,347 | -$476,614 | -$1.24M | -$891,784 | -$408,165 | -$492,123 |
| Income Before Tax | -$488,249 | $653,474 | -$708,986 | -$372,942 | -$327,980 | -$470,813 | -$1.22M | -$875,426 | -$397,097 | -$481,468 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$20,000 | -$4,000 | $0 | -$22,857 |
| Net Income? | -$488,249 | $653,474 | -$708,986 | -$372,942 | -$327,980 | -$470,813 | -$1.20M | -$871,426 | -$397,097 | -$458,611 |
| EPS? | $-0.01 | $0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality