Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $92,689 | $153,872 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$92,689 | -$154,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $444,455 | $620,459 | $722,452 | $1.12M | $1.21M | $129,807 | $1.28M | $958,321 |
| Operating Income? | -$444,455 | -$620,000 | -$757,000 | -$1.07M | -$1.13M | -$130,000 | -$707,000 | -$1.07M |
| EBITDA? | -$444,455 | -$620,000 | -$488 | -$1.08M | -$1.13M | $0 | -$707,000 | $0 |
| Income Before Tax | -$720,975 | -$3.17M | -$2.86M | $2.68M | -$1.33M | -$223,000 | -$1.37M | -$1.11M |
| Income Tax Expense | $0 | $0 | -$345,000 | $345,000 | $0 | $0 | $0 | $0 |
| Net Income? | -$720,975 | -$3.17M | -$2.51M | $2.34M | -$1.33M | -$130,000 | -$1.37M | -$1.11M |
| EPS? | $-0.02 | $-0.07 | $-0.07 | $0.07 | $-0.06 | $-0.01 | $-0.09 | $-0.07 |
| Diluted EPS? | $-0.02 | $-0.07 | $-0.07 | $0.07 | $-0.04 | $-0.01 | $-0.09 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality