Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $22.11M | $62,622 | $30,110 | $65,803 | $75,044 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$22.11M | -$62,622 | -$30,110 | -$65,803 | -$75,044 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $9.36M | $10.56M | $20.90M | $14.42M | $15.77M | $4.53M | $15.88M | $9.99M | $6.72M | $8.54M |
| Operating Income? | -$9.36M | -$10.56M | -$20.90M | -$14.42M | -$15.77M | -$26.64M | -$15.88M | -$9.99M | -$6.72M | -$8.54M |
| EBITDA? | -$9.36M | -$10.54M | -$20.60M | -$14.23M | -$15.65M | -$26.59M | -$15.50M | -$9.88M | -$6.45M | -$8.42M |
| Income Before Tax | -$9.98M | -$10.57M | -$20.66M | -$14.29M | -$15.71M | -$26.43M | -$15.57M | -$9.91M | -$6.73M | -$8.50M |
| Income Tax Expense | -$136,910 | $0 | $0 | $0 | $0 | $0 | $7,756 | -$79,999 | $13,207 | $0 |
| Net Income? | -$9.84M | -$10.57M | -$20.66M | -$14.29M | -$15.71M | -$26.43M | -$15.57M | -$9.91M | -$6.73M | -$7.01M |
| EPS? | $-4.56 | $-1.60 | $-9.18 | $-7.11 | $-8.09 | $-28.05 | $-22.10 | $-45.62 | $-81.99 | $-94.35 |
| Diluted EPS? | $-4.56 | $-1.60 | $-9.18 | $-7.11 | $-8.09 | $-28.05 | $-22.10 | $-45.62 | $-81.99 | $-94.33 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality