Financials in USD. Standardized financial statements.
A compact view of how Odysight.ai Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.02M | $3.96M | $3.03M | $665,000 | $387,000 | $491,000 | $309,000 | $0 | $0 | $0 |
| Revenue Growth? | -23.9% | +30.7% | +356.1% | +71.8% | -21.2% | +58.9% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2.14M | $2.81M | $2.52M | $1.63M | $1.11M | $994,000 | $542,000 | $0 | $0 | $0 |
| Gross Profit? | $871,000 | $1.16M | $509,000 | -$966,000 | -$721,000 | -$503,000 | -$233,000 | $0 | $0 | $0 |
| Gross Margin? | +28.9% | +29.2% | +16.8% | -145.3% | -186.3% | -102.4% | -75.4% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $19.01M | $13.66M | $11.14M | $8.47M | $8.39M | $4.20M | $1.57M | $23,373 | $33,408 | $64,048 |
| Operating Income? | -$18.14M | -$12.51M | -$10.63M | -$9.44M | -$9.11M | -$4.71M | -$1.81M | -$23,373 | -$33,410 | -$64,049 |
| EBITDA? | -$18.02M | -$12.38M | -$10.35M | -$9.19M | -$9.00M | -$4.64M | -$1.80M | -$23,373 | $16,592 | -$64,048 |
| Income Before Tax | -$17.04M | -$11.77M | -$9.45M | -$9.47M | -$8.99M | -$4.67M | -$1.83M | -$27,975 | $13,818 | -$64,310 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $2,000 | $2,000 | $0 | $0 | $0 |
| Net Income? | -$17.04M | -$11.77M | -$9.45M | -$9.47M | -$8.99M | -$4.67M | -$1.83M | -$27,975 | $13,818 | -$64,310 |
| EPS? | $-1.07 | $-0.96 | $-0.98 | $-1.33 | $-1.44 | $-1.32 | $-1.02 | $-0.10 | $0.05 | $-0.23 |
| Diluted EPS? | $-1.07 | $-0.96 | $-0.98 | $-1.33 | $-1.44 | $-1.32 | $-1.02 | $-0.10 | $0.05 | $-0.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality