Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $686,000 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $52.08M | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$51.40M | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | -7492.3% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $79.15M | $21.81M | $80.71M | $32.38M | $13.23M | $12.34M |
| Operating Income? | -$79.15M | -$73.20M | -$80.71M | -$32.38M | -$13.23M | -$12.34M |
| EBITDA? | -$79.15M | -$72.80M | -$87.09M | -$31.90M | -$13.17M | -$12.10M |
| Income Before Tax | -$94.69M | -$85.94M | -$88.69M | -$38.64M | -$18.52M | -$14.79M |
| Income Tax Expense | $177,637 | -$160,000 | $107,000 | $55,000 | $27,000 | $83,000 |
| Net Income? | -$94.51M | -$85.78M | -$88.80M | -$38.70M | -$18.55M | -$14.87M |
| EPS? | $-1.81 | $-2.12 | $-2.97 | $-1.18 | $-0.57 | $-0.45 |
| Diluted EPS? | $-1.81 | $-2.12 | $-2.97 | $-1.18 | $-0.57 | $-0.45 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality