Financials in USD. Standardized financial statements.
A compact view of how Obducat AB (publ) turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.60M | $3.55M | $6.59M | $8.04M | $3.38M | $3.21M | $6.79M | $3.31M | $3.99M | $3.83M |
| Revenue Growth? | +57.7% | -46.1% | -18.0% | +137.4% | +5.5% | -52.7% | +105.2% | -17.0% | +4.2% | 0.0% |
| Cost of Revenue? | $2.08M | $1.74M | $3.52M | $3.70M | $1.66M | $1.72M | $5.09M | $1.16M | $1.27M | $1.33M |
| Gross Profit? | $3.52M | $1.81M | $3.06M | $4.33M | $1.73M | $1.49M | $1.70M | $2.15M | $2.72M | $2.49M |
| Gross Margin? | +62.8% | +50.9% | +46.5% | +53.9% | +51.1% | +46.4% | +25.1% | +65.0% | +68.1% | +65.2% |
| Operating Expenses? | $3.92M | $4.12M | $5.11M | $5.88M | $6.18M | $7.58M | $5.93M | $3.79M | $3.61M | $3.95M |
| Operating Income? | -$1.03M | -$2.49M | -$1.69M | -$1.35M | -$4.51M | -$6.21M | -$4.26M | -$1.64M | -$880,329 | -$1.48M |
| EBITDA? | -$921,930 | -$2.34M | -$1.49M | -$1.07M | -$4.12M | -$5.74M | -$3.79M | -$1.26M | -$475,695 | -$952,736 |
| Income Before Tax | -$555,707 | -$2.47M | -$2.19M | -$1.76M | -$4.60M | -$6.09M | -$4.33M | -$1.69M | -$907,936 | -$1.50M |
| Income Tax Expense | -$22,523 | $25,978 | $28,565 | $25,093 | $67,920 | $28,525 | -$60,275 | -$42,645 | $0 | $0 |
| Net Income? | -$533,184 | -$2.82M | -$2.59M | -$2.10M | -$4.93M | -$6.48M | -$4.27M | -$1.65M | -$907,936 | -$1.50M |
| EPS? | $-0.00 | $-0.02 | $-0.02 | $-0.02 | $-0.07 | $-0.14 | $-0.15 | $-0.07 | $-0.04 | $-0.08 |
| Diluted EPS? | $-0.00 | $-0.02 | $-0.02 | $-0.02 | $-0.07 | $-0.14 | $-0.15 | $-0.07 | $-0.04 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality