Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $1.38M | $1.36M | $1,511.093 | $4.02M | $3.75M | $3.54M | $3.02M | $3.24M | $3.07M |
| Revenue Growth? | -100.0% | +1.3% | +90118.7% | -100.0% | +7.1% | +6.2% | +17.0% | -6.8% | +5.6% | 0.0% |
| Cost of Revenue? | $4.562 | $400,155 | $411,623 | $534.146 | $811,958 | $922,230 | $976,360 | $881,587 | $1.07M | $1.05M |
| Gross Profit? | -$4.562 | $981,353 | $951,666 | $976.947 | $3.21M | $2.83M | $2.56M | $2.14M | $2.18M | $2.02M |
| Gross Margin? | 0.0% | +71.0% | +69.8% | +64.7% | +79.8% | +75.4% | +72.4% | +70.8% | +67.1% | +65.8% |
| Operating Expenses? | $4,560 | $1.12M | $1.15M | $1,091.148 | $2.50M | $2.43M | $2.10M | $1.89M | $2.01M | $1.68M |
| Operating Income? | -$4,560 | -$134,819 | -$196,927 | -$116.762 | $707,694 | $401,958 | $462,513 | $247,398 | $170,449 | $341,396 |
| EBITDA? | -$4,562 | -$144 | -$37,310 | -$78.729 | $1.03M | $741,045 | $880,818 | $768,875 | $607,438 | $838,694 |
| Income Before Tax | -$4,562 | -$102,944 | -$158,905 | -$76.213 | $1.04M | $461,091 | $481,736 | $314,293 | $162,118 | $325,654 |
| Income Tax Expense | -$17.786 | -$44,300 | -$60,141 | -$30.799 | $380,729 | $361,578 | $146,173 | $138,341 | $59,266 | $82,591 |
| Net Income? | -$4,562 | -$58,644 | -$98,764 | -$45.414 | $657,516 | $99,513 | $335,563 | $175,952 | $102,852 | $243,063 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.02 | $0.00 | $0.01 | $0.00 | $0.00 | $0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.02 | $0.00 | $0.01 | $0.00 | $0.00 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality