Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $85,216 | $36,989 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$85,216 | -$36,989 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $13.91M | $22.72M | $1.98M | $2.38M | $1.08M | $108,462 | $256,218 | $328,728 | $101,212 |
| Operating Income? | -$14.00M | -$22.76M | -$1.98M | -$2.38M | -$2.50M | -$108,460 | -$256,220 | -$328,728 | -$101,212 |
| EBITDA? | -$13.91M | -$25.50M | -$1.98M | -$976,794 | -$1.08M | -$108,460 | -$256,220 | -$328,728 | -$101,212 |
| Income Before Tax | -$13.35M | -$25.54M | -$1.96M | -$2.41M | -$2.20M | -$146,005 | -$256,253 | -$329,178 | -$87,222 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$13.35M | -$25.54M | -$1.96M | -$4.45M | -$2.20M | -$146,005 | -$256,253 | -$329,178 | -$87,222 |
| EPS? | $-0.18 | $-0.50 | $-0.03 | $-0.05 | $-0.06 | $-0.01 | $-0.01 | $-0.13 | $-0.04 |
| Diluted EPS? | $-0.18 | $-0.50 | $-0.03 | $-0.05 | $-0.06 | $-0.01 | $-0.01 | $-0.13 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality