Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $22.38M | $6.35M | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +252.6% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2.19M | $0 | $0 | $0 | $0 | $46.55M | $34.22M | $1.68M | $582,000 |
| Gross Profit? | -$2.19M | $0 | $0 | $0 | $0 | -$24.18M | -$27.87M | -$1.68M | -$582,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -108.0% | -439.1% | 0.0% | 0.0% |
| Operating Expenses? | $55.43M | $59.75M | $67.64M | $75.91M | $70.77M | $17.05M | $9.61M | $23.20M | $15.55M |
| Operating Income? | -$57.62M | -$59.75M | -$67.64M | -$75.91M | -$70.77M | -$41.23M | -$37.48M | -$23.20M | -$15.55M |
| EBITDA? | -$55.43M | -$54.34M | -$63.95M | -$71.78M | -$66.59M | -$37.81M | -$34.79M | -$21.10M | -$14.97M |
| Income Before Tax | -$55.84M | -$55.65M | -$62.72M | -$74.73M | -$69.39M | -$36.60M | -$33.74M | -$22.80M | -$15.47M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$55.84M | -$55.65M | -$62.72M | -$74.73M | -$69.39M | -$36.60M | -$33.74M | -$22.80M | -$15.47M |
| EPS? | $-19.65 | $-23.88 | $-27.04 | $-32.32 | $-30.15 | $-15.95 | $-25.79 | $-12.04 | $-8.17 |
| Diluted EPS? | $-19.65 | $-23.88 | $-27.04 | $-32.32 | $-30.15 | $-15.95 | $-25.79 | $-12.04 | $-8.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality