Financials in USD. Standardized financial statements.
A compact view of how Nexstar Media Group, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.95B | $5.41B | $4.93B | $5.21B | $4.65B | $4.50B | $3.04B | $2.77B | $2.43B | $1.10B |
| Revenue Growth? | -8.5% | +9.6% | -5.3% | +12.1% | +3.3% | +48.1% | +9.9% | +13.8% | +120.4% | 0.0% |
| Cost of Revenue? | $3.02B | $2.22B | $2.13B | $2.00B | $1.86B | $1.72B | $1.35B | $1.12B | $1.04B | $416.68M |
| Gross Profit? | $1.93B | $3.19B | $2.81B | $3.21B | $2.79B | $2.78B | $1.69B | $1.65B | $1.40B | $686.51M |
| Gross Margin? | +39.0% | +58.9% | +56.9% | +61.5% | +59.9% | +61.8% | +55.6% | +59.6% | +57.4% | +62.2% |
| Operating Expenses? | $1.07B | $1.92B | $2.10B | $1.89B | $1.61B | $1.41B | $1.04B | $900.47M | $915.05M | $383.94M |
| Operating Income? | $863.00M | $1.27B | $708.00M | $1.31B | $1.18B | $1.38B | $655.13M | $757.78M | $518.75M | $287.31M |
| EBITDA? | $1.31B | $2.21B | $1.79B | $2.22B | $1.97B | $2.00B | $1.09B | $1.07B | $805.64M | $408.17M |
| Income Before Tax | $150.00M | $959.00M | $401.00M | $1.22B | $1.09B | $1.10B | $373.32M | $532.95M | $241.38M | $170.67M |
| Income Tax Expense | $67.00M | $276.00M | $131.00M | $274.00M | $263.00M | $296.50M | $137.03M | $144.68M | -$233.94M | $77.57M |
| Net Income? | $109.00M | $722.00M | $346.00M | $971.00M | $834.00M | $811.50M | $230.26M | $389.48M | $475.00M | $91.54M |
| EPS? | $3.04 | $21.73 | $9.80 | $24.68 | $19.81 | $18.06 | $5.01 | $8.52 | $10.38 | $2.98 |
| Diluted EPS? | $3.00 | $21.41 | $9.66 | $24.16 | $18.98 | $17.37 | $4.80 | $8.21 | $10.07 | $2.89 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality