Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $434,539 | $614,374 | $401,816 | $356,558 | $333,023 | $402,348 | $432,632 | $559,611 | $1.58M | $820,566 |
| Operating Income? | -$435,000 | -$614,000 | -$402,000 | -$357,000 | -$333,000 | -$402,000 | -$433,000 | -$560,000 | -$1.58M | -$1.17M |
| EBITDA? | -$275,105 | -$401,515 | -$141,442 | -$135,703 | -$110,140 | -$402,000 | -$433,000 | -$560,000 | -$3.32M | -$821,000 |
| Income Before Tax | -$469,000 | -$630,000 | -$378,000 | -$343,000 | -$282,000 | -$378,000 | $465,155 | -$598,000 | -$3.33M | -$781,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.53M |
| Net Income? | -$469,000 | -$630,000 | -$378,000 | -$343,000 | -$282,000 | -$378,000 | $465,155 | -$598,000 | -$3.33M | -$781,000 |
| EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.02 | $-0.02 | $-0.11 | $-0.05 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.02 | $-0.02 | $-0.11 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality