Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $155,663 | $282,608 | $340,737 | $1.84M | $2.64M | $3.93M | $1.28M | $191,432 | $16,351 | $46,675 |
| Operating Income? | -$156,000 | -$283,000 | -$340,737 | -$750,100 | -$2.64M | -$3.93M | -$1.28M | -$259,000 | -$16,350 | -$46,675 |
| EBITDA? | -$337 | -$392 | -$454,000 | $0 | -$2.64M | -$368,000 | $0 | $0 | -$16,350 | -$46,675 |
| Income Before Tax | -$239,000 | -$362,000 | -$626,000 | -$1.86M | -$2.67M | -$4.30M | -$1.28M | -$766,000 | -$20,988 | -$48,440 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$766,000 | $0 | $0 |
| Net Income? | -$239,000 | -$362,000 | -$626,000 | -$1.86M | -$2.67M | -$5.04M | -$1.28M | -$191,000 | -$20,988 | -$48,440 |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.03 | $-0.05 | $-0.10 | $-0.03 | $-0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.03 | $-0.05 | $-0.10 | $-0.03 | $-0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality