Financials in USD. Standardized financial statements.
A compact view of how Northway Financial, Inc. turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $37.52M | $36.56M | $41.45M | $38.19M | $39.60M | $31.28M | $35.29M | $33.48M | $34.31M | $38.55M |
| Revenue Growth? | +2.6% | -11.8% | +8.5% | -3.6% | +26.6% | -11.4% | +5.4% | -2.4% | -11.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $54.56M | $36.56M | $41.45M | $38.19M | $39.60M | $31.28M | $35.29M | $33.48M | $34.31M | $38.55M |
| Gross Margin? | +145.4% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $37.52M | $36.56M | $41.45M | $38.19M | -$28.42M | $31.28M | -$22.53M | -$23.93M | -$19.55M | -$22.43M |
| Operating Income? | $15.17M | $11.22M | $11.35M | $13.01M | $11.18M | $7.71M | $12.76M | $9.56M | $14.76M | $10.28M |
| EBITDA? | $7.30M | $3.72M | $12.34M | $7.20M | $12.40M | $0 | $11.00M | $6.26M | $11.91M | $11.61M |
| Income Before Tax | $6.37M | $2.74M | $11.35M | $6.05M | $11.18M | $2.72M | $9.73M | $4.96M | $8.96M | $10.28M |
| Income Tax Expense | $594,000 | $69,000 | $2.04M | $803,000 | $1.90M | -$218,000 | $2.45M | $946,000 | $2.48M | $2.42M |
| Net Income? | $5.77M | $2.67M | $9.30M | $5.24M | $9.28M | $2.94M | $7.28M | $4.01M | $6.21M | $7.58M |
| EPS? | $2.10 | $0.97 | $3.38 | $1.91 | $3.37 | $1.07 | $2.64 | $1.46 | $2.26 | $2.76 |
| Diluted EPS? | $2.10 | $0.97 | $3.38 | $1.91 | $3.37 | $1.07 | $2.64 | $1.46 | $2.26 | $2.76 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality