Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $9,754 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,356 | $0 | $530 | $20,000 | $856 | $4,870 | $6,031 | $7,481 | $9,754 | $15,064 |
| Gross Profit? | -$1,356 | $0 | -$530 | -$20,000 | -$856 | -$4,870 | -$6,031 | -$7,481 | -$9,754 | -$15,064 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Operating Expenses? | $396,000 | $443,645 | $1.36M | $659,147 | $1.61M | $565,126 | $658,153 | $556,342 | $372,319 | $698,301 |
| Operating Income? | -$397,357 | -$443,645 | -$1.36M | -$679,000 | -$2.39M | -$572,922 | -$664,184 | -$650,775 | -$449,000 | -$783,000 |
| EBITDA? | -$396,000 | -$443,188 | -$626,000 | -$516,854 | -$1.61M | -$568,052 | -$660,226 | -$1.11M | -$1.15M | -$755,000 |
| Income Before Tax | -$263,495 | -$352,692 | -$1.24M | -$640,000 | -$2.32M | -$589,000 | -$662,111 | $7,690 | $398,734 | -$729,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$263,495 | -$352,692 | -$1.24M | -$640,000 | -$2.32M | -$589,000 | -$662,111 | $7,690 | $398,734 | -$729,000 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality