Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.34M | $1.70M | $2.06M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +38.0% | -17.5% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $23,269 | $2.59M | $1.79M | $1.49M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$23,269 | $686,920 | $385,083 | $1.27M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +29.3% | +22.7% | +61.8% |
| Operating Expenses? | $240,112 | $322,380 | $684,059 | $180,218 | $664,621 | $161,211 | $200,716 | $259,195 | $1.31M | $1.63M |
| Operating Income? | -$240,112 | -$322,380 | -$690,010 | -$180,218 | -$664,621 | -$161,211 | -$240,679 | $182,098 | -$1.03M | -$677,513 |
| EBITDA? | -$240,112 | -$322,380 | -$666,480 | -$180,218 | -$664,621 | -$116,903 | -$240,679 | $245,529 | -$1.28M | -$816,303 |
| Income Before Tax | -$240,112 | -$267,113 | -$986,398 | -$180,218 | -$664,621 | -$117,651 | -$250,247 | $178,911 | -$1.03M | -$670,834 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$270,947 | $89,686 | -$23,146 | $20,123 |
| Net Income? | -$240,112 | -$267,113 | -$986,398 | -$180,218 | -$664,621 | -$117,651 | -$55,009 | -$562,127 | -$1.28M | -$929,271 |
| EPS? | $-0.04 | $-0.05 | $-0.20 | $-0.04 | $-0.18 | $-0.03 | $-0.04 | $-0.51 | $-1.32 | $-0.96 |
| Diluted EPS? | $-0.04 | $-0.05 | $-0.20 | $-0.04 | $-0.18 | $-0.03 | $-0.04 | $-0.51 | $-1.32 | $-0.96 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality