Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $473 | $0 | $0 | $1,321 | $1,538 | $0 | $316 | $824 | $844 | $851 |
| Gross Profit? | -$473 | $0 | $0 | -$1,321 | -$1,538 | $0 | -$316 | -$824 | -$844 | -$851 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $629,506 | $892,832 | $2.34M | $1.31M | $2.09M | $378,773 | $1.41M | $1.70M | $1.33M | $2.38M |
| Operating Income? | -$629,979 | -$893,000 | -$2.34M | -$1.32M | -$2.09M | -$379,000 | -$1.30M | -$1.60M | -$1.22M | -$2.14M |
| EBITDA? | -$629,506 | -$893,000 | -$2.34M | $1.73M | -$4,615 | -$425,000 | -$1.00M | $704,111 | -$1.22M | -$2.14M |
| Income Before Tax | -$923,382 | -$595,000 | -$2.73M | $418,705 | -$2.10M | -$526,000 | -$1.80M | -$4.11M | -$2.24M | -$89,371 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$923,382 | -$595,000 | -$2.73M | $418,705 | -$2.10M | -$526,000 | -$1.80M | -$4.11M | -$2.24M | -$89,371 |
| EPS? | $-0.01 | $-0.01 | $-0.03 | $0.01 | $-0.03 | $-0.01 | $-0.04 | $-0.10 | $-0.06 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.03 | $0.00 | $-0.03 | $-0.01 | $-0.04 | $-0.10 | $-0.06 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality