Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $2,568 | $1,000 | $0 | $0 | $435,475 | $415,047 | $90,109 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +156.8% | 0.0% | 0.0% | -100.0% | +4.9% | +360.6% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $811,572 | $484,244 | $63,402 |
| Gross Profit? | $0 | $0 | $0 | $2,568 | $1,000 | $0 | $0 | -$376,097 | -$69,197 | $26,707 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | 0.0% | -86.4% | -16.7% | +29.6% |
| Operating Expenses? | $2.22T | $5.22M | $178,736 | $172,870 | $168,707 | $133,863 | $115,689 | $7.87M | $8.12M | $4.08M |
| Operating Income? | -$2.22T | -$5.22M | -$178,736 | -$170,302 | -$167,707 | -$133,863 | -$115,689 | -$8.25M | -$8.19M | -$4.06M |
| EBITDA? | -$2.23T | -$5.22M | -$178,736 | -$170,302 | -$167,707 | -$133,863 | -$115,689 | -$5.39M | -$7.87M | -$3.91M |
| Income Before Tax | -$2.54T | -$5.78M | -$178,750 | -$170,509 | -$167,986 | -$134,102 | -$115,863 | -$9.36M | -$8.19M | -$4.10M |
| Income Tax Expense | $0 | $0 | $0 | $207 | $279 | $0 | $0 | $1.40M | -$70,471 | $252,006 |
| Net Income? | -$2.54T | -$5.78M | -$178,750 | -$170,716 | -$168,265 | -$134,177 | -$115,938 | -$9.65M | -$8.10M | -$4.31M |
| EPS? | $-2659.24 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.30 | $-0.27 | $-0.13 |
| Diluted EPS? | $-2659.24 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.30 | $-0.27 | $-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality