Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $191,225 | $102.60M | $55,135 | $16,657 | $17,585 | $1,954 | $883.42 | $2,456 | $50,909 |
| Gross Profit? | $0 | -$191,225 | $11.87M | -$55,135 | -$16,657 | -$17,585 | -$1,954 | -$883 | -$2,456 | -$50,909 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $989,210 | $5.55M | $11.87M | $2.69M | $877,919 | $920,875 | $1.27M | $721,638 | $2.68M | $526,305 |
| Operating Income? | -$989,210 | -$5.72M | -$2.49M | -$2.75M | -$900,355 | -$920,875 | -$873,155 | -$619,631 | -$403,689 | -$523,300 |
| EBITDA? | -$969,280 | -$5.74M | -$1.14M | -$2.73M | -$898,519 | -$903,290 | -$1.25M | -$618,749 | -$401,227 | -$454,951 |
| Income Before Tax | $2.68M | -$7.06M | -$10.89M | -$2.72M | -$984,124 | -$866,104 | -$1.25M | -$702,844 | -$2.67M | -$505,344 |
| Income Tax Expense | $0 | $309,753 | -$3.28M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $2.68M | -$66.86M | -$3.09M | -$2.72M | -$977,688 | -$866,104 | -$1.25M | -$702,844 | -$2.67M | -$505,344 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.03 | $-0.01 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality