Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $56,332 | $119,365 | $201.426 | $152.996 | $31.703 | $48.688 | $0 | $0 | $17,318 |
| Gross Profit? | $0 | -$56,332 | -$119,000 | -$201 | -$152 | -$31.703 | -$48.688 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $300,827 | $454,101 | $2.63M | $811,236 | $1.82M | $929,336 | $984,406 | $731,118 | $1.74M | $305,843 |
| Operating Income? | -$301,034 | -$510,433 | -$1.11M | -$1.01M | -$1.97M | -$922,000 | -$955,827 | -$699,995 | -$1.74M | -$275,000 |
| EBITDA? | -$1.38M | -$510,000 | -$1.11M | -$935,000 | -$1.96M | -$922,000 | -$971,077 | -$713,597 | -$1.74M | -$306,000 |
| Income Before Tax | -$1.42M | -$584,000 | -$2.74M | -$1.25M | -$5.54M | -$1.21M | -$3.68M | -$733,048 | -$1.85M | -$46,360 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$479.152 | $0 | $0 | $0 |
| Net Income? | -$1.42M | -$584,000 | -$2.74M | -$1.25M | -$5.54M | -$1.21M | -$3.68M | -$733,048 | -$1.85M | -$46,360 |
| EPS? | $-0.12 | $-0.07 | $-0.33 | $-0.02 | $-0.08 | $-0.02 | $-0.09 | $-0.02 | $-0.07 | $-0.00 |
| Diluted EPS? | $-0.12 | $-0.07 | $-0.33 | $-0.02 | $-0.08 | $-0.02 | $-0.09 | $-0.02 | $-0.07 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality