Financials in USD. Standardized financial statements.
A compact view of how Noble Vici Group, Inc. turns revenue into operating income and net income.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.07M | $13.41M | $8.63M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -77.1% | +55.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.85M | $7.56M | $2.57M | $57,528 | $63,781 | $161,966 | $64,053 | $0 | $0 | $0 |
| Gross Profit? | $1.22M | $5.85M | $6.06M | -$57,528 | -$63,781 | -$161,966 | -$64,053 | $0 | $0 | $0 |
| Gross Margin? | +39.8% | +43.6% | +70.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.84M | $18.75M | $127.57M | $57,528 | $63,781 | $161,966 | $64,053 | $86,189 | $87,647 | $62,593 |
| Operating Income? | -$1.62M | -$12.90M | -$121.52M | -$57,528 | -$63,781 | -$161,966 | -$64,053 | -$86,189 | -$87,647 | -$62,593 |
| EBITDA? | -$1.33M | -$12.12M | -$123.00M | -$57,528 | -$63,781 | -$161,966 | -$64,573 | -$85,771 | -$88,350 | -$65,466 |
| Income Before Tax | -$1.68M | -$12.72M | -$123.51M | -$57,528 | -$63,781 | -$161,966 | -$63,533 | -$86,607 | -$86,944 | -$59,720 |
| Income Tax Expense | $1,272 | -$204,035 | $184,275 | -$6,531 | -$14,398 | -$38,385 | -$520 | $418 | -$703 | $0 |
| Net Income? | -$1.68M | -$12.51M | -$123.69M | -$50,997 | -$49,383 | -$123,581 | -$63,533 | -$86,607 | -$86,944 | -$59,720 |
| EPS? | $-0.01 | $-0.06 | $-0.80 | $-0.02 | $-0.02 | $-0.05 | $-0.39 | $-0.88 | $-1.05 | $-0.91 |
| Diluted EPS? | $-0.01 | $-0.06 | $-0.80 | $-0.02 | $-0.02 | $-0.05 | $-0.39 | $-0.88 | $-1.05 | $-0.91 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality